|
|||||||||
6. | INVESTMENTS ASSOCIATED COMPANIES | ||||||||
(Annexures B & C) | |||||||||
2007 | 2006 | ||||||||
Listed | Unlisted | Total | Listed | Unlisted | Total | ||||
R million | R million | R million | R million | R million | R million | ||||
Shares at cost | 6 720 | 4 289 | 11 009 | 6 594 | 3 444 | 10 038 | |||
Equity adjustment | 4 758 | 17 077 | 21 835 | 3 395 | 12 311 | 15 706 | |||
Carrying value | 11 478 | 21 366 | 32 844 | 9 989 | 15 755 | 25 744 | |||
Long-term loans | | 189 | 189 | | 354 | 354 | |||
11 478 | 21 555 | 33 033 | 9 989 | 16 109 | 26 098 | ||||
Market values of listed | |||||||||
investments | 28 871 | 28 871 | 23 248 | 23 248 | |||||
Directors valuation of | |||||||||
unlisted investments | 62 969 | 62 969 | 41 564 | 41 564 | |||||
Market values and directors valuation | 28 871 | 62 969 | 91 840 | 23 248 | 41 564 | 64 812 | |||
Excess of market values and directors valuation over the carrying value of investments: | |||||||||
attributable to equity holders | 58 807 | 38 714 | |||||||
attributable to minority | | | |||||||
58 807 | 38 714 | ||||||||
Of the directors valuations of unlisted investments stated above, a substantial proportion amounting to R55 283 million (2006: R36 177 million) was based on the stock exchange prices of underlying listed shares held by the unlisted investments concerned. | |||||||||
2007 | 2006 | ||
Reconciliation of carrying value at the beginning and end of the year | R million | R million | |
Carrying value at the beginning of the year | 26 098 | 27 860 | |
Exchange rate differences on translation of carrying value at the beginning | |||
of the year to year-end rate | 4 292 | (1 244) | |
Income of associated companies | 3 366 | 910 | |
Share of net attributable profit of associated companies | 6 003 | 4 354 | |
Dividends received from associated companies | (2 748) | (3 349) | |
Exchange rate differences on translation between average rate to year-end rates | 111 | (95) | |
Equity-accounted movements on reserves | (824) | (240) | |
Loans repaid | (165) | (196) | |
Disposals/capital reductions | (85) | (3 050) | |
Investments | 201 | 617 | |
Associated investments reclassified a ssubsidiary companies | | (19) | |
Investments reclassified as associated companies | 106 | | |
Medi-Clinic* | | 1 460 | |
Other | 44 | | |
Carrying value at the end of the year | 33 033 | 26 098 | |
* Since 1 January 2006, Medi-Clinic has been accounted for as an associated company, while it was consolidated previously. | |||