Five-year review and share statistics

consolidated income statements

R million Year 
ended 
30 June 
2019 		 Year 
ended 
30 June 
2018 		 Year 
ended 
30 June 
2017 		 Year 
ended 
30 June 
2016 		 Year 
ended 
30 June 
2015 
Profit/(loss) before taking into account the following 3 259  1 253  886  (757) 1 680 
Non-recurring and capital items and impairments 963  4 986  304  (105) 408 
Consolidated profit/(loss) before tax 4 222  6 239  1 190  (862) 2 088 
Taxation (987) (423) (227) 21  (395)
Consolidated profit/(loss) after tax 3 235  5 816  963  (841) 1 693 
Share in after-tax profit of equity accounted investments 4 517  3 383  7 545  6 250  7 228 
Net profit after tax 7 752  9 199  8 508  5 409  8 921 
Non-controlling interest (433) (256) (77) (45) (206)
Attributable net profit for the period 7 319  8 943  8 431  5 364  8 715 
           
Headline earnings 8 195  8 573  8 221  5 874  7 996 
Headline earnings per share (cents) 1 448.9  1 512.6  1 485.5  1 119.6  1 555.0 
Earnings per share (cents) 1 294.0  1 577.9  1 523.4  1 022.4  1 694.9 
Dividends per share (cents)          
– Ordinary 564  532  495  460  428 
           

consolidated statements of financial position

R million 30 June 
2019 		 30 June 
2018 		 30 June 
2017 		 30 June 
2016 		 30 June 
2015 
Property, plant and equipment, biological agricultural assets and investment properties 14 660  13 745  6 797  6 607  6 317 
Investments – Equity accounted 71 183  73 722  80 883  78 565  57 831 
Other non-current assets 29 156  23 086  9 058  9 486  9 418 
Current assets 40 539  40 375  22 317  14 442  21 126 
Total assets 155 538  150 928  119 055  109 100  94 692 
Total equity 116 189  113 446  95 302  81 657  75 917 
Non-current liabilities 26 770  25 891  18 493  20 821  5 404 
Current liabilities 12 579  11 591  5 260  6 622  13 371 
Total equity and liabilities 155 538  150 928  119 055  109 100  94 692 
Net asset value per share (Rand)          
(attributable to equity holders)
– at book value 178.95  173.04  163.13  153.13  142.12 
– at intrinsic value 233.03  256.97  251.48  306.44  288.89 
           

CONSOLIDATED statements of cash flows

R million Year 
ended 
30 June 
2019 		 Year 
ended 
30 June 
2018 		 Year 
ended 
30 June 
2017 		 Year 
ended 
30 June 
2016 		 Year 
ended 
30 June 
2015 
Cash flow generated from returns on investments 7 555  5 818  5 434  4 387  5 226 
Taxation paid (1 217) (657) (363) (328) (397)
Cash available from operating activities 6 338  5 161  5 071  4 059  4 829 
Dividends paid (3 759) (2 934) (2 708) (2 358) (2 136)
Cash flow from operating activities 2 579  2 227  2 363  1 701  2 693 
Net investing activities (2 203) 2 208  (6 572) (18 767) (1 151)
Net financing activities (816) 78  8 553  16 365  (1 349)
Net increase/(decrease) in cash and cash equivalents (440) 4 513  4 344  (701) 193 
           

Share statistics

  Year 
ended 
30 June 
2019  		 Year 
ended 
30 June 
2018 		 Year 
ended 
30 June 
2017 		 Year 
ended 
30 June 
2016 		 Year 
ended 
30 June 
2015 
Weighted number of unlisted B ordinary shares (’000) 39 057  39 057  38 171  36 244  35 506 
JSE Limited
Weighted number of Remgro ordinary shares in issue
– excluding the unlisted B ordinary shares (’000) 526 562  527 717  515 252  488 384  478 695 
Market capitalisation at end of period (R million)
– ordinary shares only 99 440  108 114  112 967  122 519  123 134 
Price (cents per share)
– Last day of period 18 790  20 429  21 346  25 466  25 594 
– Highest 21 760  24 460  27 026  28 106  28 190 
– Lowest 17 541  19 400  20 273  21 455  21 850 
Number of shares traded (’000) 291 284  339 366  328 691  281 917  235 156 
Value of shares traded (R million) 57 624  74 311  74 685  70 671  58 994 
Shares traded/weighted number of ordinary shares (%) 55.3  64.4  63.8  57.7  49.1 
Number of transactions 1 068 333  929 257  1 122 177  859 300  780 733