| « Note 5 | Note 7 » |
| 6. | INVESTMENTS – ASSOCIATED COMPANIES | ||||||
| (Annexures B & C) | |||||||
| 2009 | 2008 | ||||||
| Listed | Unlisted | Total | Listed | Unlisted | Total | ||
| R million | R million | R million | R million | R million | R million | ||
| Shares – at cost | 9 075 | 3 530 | 12 605 | 9 182 | 6 930 | 16 112 | |
| Equity adjustment | 7 763 | 3 385 | 11 148 | 7 483 | 19 538 | 27 021 | |
| Carrying value | 16 838 | 6 915 | 23 753 | 16 665 | 26 468 | 43 133 | |
| Long-term loans | | 42 | 42 | | 42 | 42 | |
| 16 838 | 6 957 | 23 795 | 16 665 | 26 510 | 43 175 | ||
| Market values of listed | |||||||
| investments | 18 904 | 18 904 | 22 147 | 22 147 | |||
| Directors’ valuation of | |||||||
| unlisted investments | 11 407 | 11 407 | 82 286 | 82 286 | |||
| Market values and directors’ valuation | 18 904 | 11 407 | 30 311 | 22 147 | 82 286 | 104 433 | |
| Excess of market values and directors’ valuation | |||||||
| over the carrying value of investments: | |||||||
| – attributable to equity holders | 6 516 | 61 258 | |||||
| – attributable to minority | | | |||||
| 6 516 | 61 258 | ||||||
| Of the directors valuations of unlisted investments stated above, a substantial proportion amounting to R3 052 million (2008: R72 010 million) was based on the stock exchange prices of underlying listed shares held by the unlisted investments concerned. |
|||||||
| 2009 | 2008 | ||
| Reconciliation of carrying value at the beginning and end of the year R million | R million | R million | |
| Carrying value at 1 April | 43 175 | 33 033 | |
| Exchange rate differences on translation of carrying value at the beginning | |||
| of the year to year-end rate | (418) | 2 003 | |
| Income of associated companies retained | 3 492 | 4 100 | |
| Share of net attributable profit of associated companies | 4 947 | 7 230 | |
| Dividends received from associated companies | (1 526) | (3 297) | |
| Exchange rate differences on translation from average rate to year-end rates | 71 | 167 | |
| Equity-accounted movements on reserves | (530) | (154) | |
| Loans repaid | | (147) | |
| Disposals/capital reductions | (78) | (236) | |
| Investments made | 29 | 3 411 | |
| Restructuring of interest in Unilever | | 1 167 | |
| Unbundling of BAT | (21 432) | | |
| Impairment of investments | (438) | | |
| Other | (5) | (2) | |
| Carrying value at 31 March | 23 795 | 43 175 | |