| |
|
|
|
|
|
|
|
|
Income |
| |
|
|
Balance sheet |
|
statement |
| |
|
|
|
Present |
Unrecognised |
Pension |
|
|
|
| |
|
|
Fair value |
value of |
actuarial |
fund |
Amount |
|
|
| |
|
|
of plan |
funded |
(gains)/ |
surplus |
recognised in |
|
Included in |
| |
|
|
assets |
obligations |
losses |
limitation |
balance sheet |
|
in staff costs |
| |
|
|
R million |
R million |
R million |
R million |
R million |
|
R million |
| |
|
Balances at 1 April 2006 |
722 |
(633) |
(16) |
(142) |
(69) |
|
|
| |
|
Current service cost |
– |
(4) |
– |
– |
(4) |
|
4 |
| |
|
Interest cost |
– |
(40) |
– |
– |
(40) |
|
40 |
| |
|
Expected return on assets |
53 |
– |
– |
– |
53 |
|
(53) |
| |
|
Surplus limitation utilisation |
– |
– |
– |
108 |
108 |
|
(108) |
| |
|
Amortisation of actuarial |
|
|
|
|
|
|
|
| |
|
(gains)/losses |
– |
– |
(22) |
– |
(22) |
|
22 |
| |
|
Contributions |
7 |
– |
– |
– |
7 |
|
– |
| |
|
Transfer of assets |
(88) |
– |
– |
– |
(88) |
|
– |
| |
|
Exchange rate differences |
114 |
(132) |
(2) |
– |
(20) |
|
– |
| |
|
Benefit payments |
(31) |
31 |
– |
– |
– |
|
– |
| |
|
Actuarial movements: |
|
|
|
|
|
|
|
| |
|
fund obligation |
– |
11 |
(11) |
– |
– |
|
– |
| |
|
Actuarial movements: |
|
|
|
|
|
|
|
| |
|
plan assets |
(6) |
– |
6 |
– |
– |
|
– |
| |
|
Balances at 31 March 2007 |
771 |
(767) |
(45) |
(34) |
(75) |
|
(95) |
| |
|
Current service cost |
– |
(3) |
– |
– |
(3) |
|
3 |
| |
|
Interest cost |
– |
(44) |
– |
– |
(44) |
|
44 |
| |
|
Expected return on assets |
52 |
– |
– |
– |
52 |
|
(52) |
| |
|
Surplus limitation utilisation |
– |
– |
71 |
(79) |
(8) |
|
8 |
| |
|
Amortisation of actuarial |
|
|
|
|
|
|
|
| |
|
(gains)/losses |
– |
– |
1 |
– |
1 |
|
(1) |
| |
|
Contributions |
8 |
– |
– |
– |
8 |
|
– |
| |
|
Exchange rate differences |
64 |
(80) |
4 |
– |
(12) |
|
– |
| |
|
Benefit payments |
(83) |
83 |
– |
– |
– |
|
– |
| |
|
Actuarial movements: |
|
|
|
|
|
|
|
| |
|
fund obligation |
– |
(34) |
34 |
– |
– |
|
– |
| |
|
Actuarial movements: |
|
|
|
|
|
|
|
| |
|
plan assets |
63 |
– |
(63) |
– |
– |
|
– |
| |
|
Balances at 31 March 2008 |
875 |
(845) |
2 |
(113) |
(81) |
|
2 |
| |
|
|
|
|
|
|
|
|
|
| |
|
The pension fund surplus is not recognised as an asset in the balance sheet as the process of allocating these surpluses in terms of the Pension Funds Act has not been finalised yet. |
| |
|
|
2008 |
2007 |
| |
|
|
R million |
R million |
| |
|
Amount of plan assets represented by investment in the entity’s own financial instruments |
20 |
14 |
| |
|
Actual return on plan assets |
115 |
47 |
| |
|
Adjustment for experience on plan assets |
– |
5 |
| |
|
Adjustment for experience on funded obligations |
(21) |
17 |
| |
|
Expected contributions to retirement funds for the year ended 31 March 2009: R8 million |
|
|
| |
|
|
Number |
Number |
| |
|
Number of members |
444 |
445 |
| |
|
Composition of plan assets |
% |
% |
| |
|
Cash |
6.81 |
6.69 |
| |
|
Equity |
22.48 |
20.62 |
| |
|
Bonds |
1.67 |
2.73 |
| |
|
Property |
1.39 |
0.70 |
| |
|
International |
67.65 |
69.26 |
| |
|
|
100.00 |
100.00 |
| |
|
Principal actuarial assumptions on balance sheet date |
|
|
| |
|
Discount rate |
6.50 – 9.62 |
5.40 – 9.95 |
| |
|
Expected rates of return on plan assets* |
6.43 – 10.25 |
6.48 – 9.95 |
| |
|
Future salary increases |
6.25 – 7.25 |
5.75 – 7.04 |
| |
|
Future pension increases |
3.50 – 6.25 |
2.90 – 4.75 |
| |
|
Inflation rate |
6.25 |
4.75 |
| |
|
* The expected return on plan assets is determined with reference to the expected long-term |
|
|
| |
|
returns on equity, cash and bonds. |
|
|
| |
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
2008 |
2007 |
| |
|
|
|
R million |
R million |
| |
|
Amount of plan assets represented by investment in the entity’s own financial instruments |
2 |
2 |
| |
|
Actual return on plan assets |
|
2 |
14 |
| |
|
Adjustment for experience on plan assets |
|
– |
14 |
| |
|
Adjustment for experience on funded obligations |
|
– |
4 |
| |
|
Expected contributions to retirement funds for the year ended 31 March 2009: R8 million |
| |
|
|
|
|
|
| |
|
|
|
Number |
Number |
| |
|
Number of members |
|
987 |
1 050 |
| |
|
|
|
|
|
| |
|
|
2008 |
2007 |
2006 |
| |
|
Fund history for the current and previous 2 years |
R million |
R million |
R million |
| |
|
Fair value of plan assets |
37 |
35 |
16 |
| |
|
Present value of funded obligations |
(153) |
(146) |
(121) |
| |
|
Surplus/(deficit) |
(116) |
(111) |
(105) |
| |
|
|
|
|
|
| |
|
|
|
2008 |
2007 |
| |
|
Composition of plan assets |
|
% |
% |
| |
|
Cash |
|
3 |
3 |
| |
|
Equity |
|
92 |
92 |
| |
|
Bonds |
|
5 |
5 |
| |
|
|
|
100 |
100 |
| |
|
|
|
|
| |
|
|
2008 |
2007 |
| |
|
|
% |
% |
| |
|
Principal actuarial assumptions on balance sheet date |
|
|
| |
|
Discount rate |
8.75 – 9.00 |
7.50 – 7.75 |
| |
|
Expected rates of return on plan assets * |
9.75 |
8.75 |
| |
|
Annual increase in healthcare costs |
5.50 – 7.50 |
4.75 – 6.75 |
| |
|
* The expected return on plan assets is determined with reference to the expected long-term returns on equity, cash and bonds. |
| |
|
|
2008 |
2008 |
| |
|
|
Increase |
Decrease |
| |
|
|
R million |
R million |
| |
|
The effect of a 1% movement in the above-mentioned expected yearly increase in |
|
|
| |
|
healthcare costs is as follows: |
|
|
| |
|
Post-retirement medical liability |
2 |
2 |
| |
|
Current service costs and interest on obligation |
17 |
16 |