Notes to the annual financial statements
FOR THE YEAR ENDED 31 MARCH 2010
| « Note 5 | Note 7 » |
6. |
Investments – associated companies |
||||||
| (Annexures B & C) | |||||||
| Listed R million |
2010 Unlisted R million |
Total R million |
Listed R million |
2010 Unlisted R million |
Total R million |
||
| Shares – at cost | 9 318 | 6 245 | 15 563 | 9 075 | 3 530 | 12 605 | |
| Equity adjustment | 7 917 | 4 039 | 11 956 | 7 763 | 3 385 | 11 148 | |
| Carrying value | 17 235 | 10 284 | 27 519 | 16 838 | 6 915 | 23 753 | |
| Long-term loans | – | 533 | 533 | – | 42 | 42 | |
| 17 235 | 10 817 | 28 052 | 16 838 | 6 957 | 23 795 | ||
| Market values of listed | |||||||
| investments | 28 480 | 28 480 | 18 904 | 18 904 | |||
| Directors’ valuation of | |||||||
| unlisted investments | 17 720 | 17 720 | 11 407 | 11 407 | |||
| Market values and directors’ valuation | 28 480 | 17 720 | 46 200 | 18 904 | 11 407 | 30 311 | |
| Excess of market values and directors’ | |||||||
| valuation over the carrying value of | |||||||
| investments: | |||||||
| – attributable to equity holders | 18 148 | 6 516 | |||||
| – attributable to non-controlling interest | – | – | |||||
| 18 148 | 6 516 |
Of the directors’ valuations of unlisted investments stated above, a substantial proportion amounting to R4 048 million (2009: R3 052 million) was based on the stock exchange prices of underlying listed shares held by the unlisted investments concerned.
| Reconciliation of carrying value at the beginning and end of the year | 2010 R million |
2009 R million |
|
| Carrying value at 1 April | 23 795 | 43 175 | |
| Exchange rate differences on translation of carrying value at the beginning | |||
| of the year to year-end rate | – | (418) | |
| Income of associated companies retained | 1 457 | 3 492 | |
| Share of net attributable profit of associated companies | 2 678 | 4 947 | |
| Dividends received from associated companies | (1 221) | (1 526) | |
| Exchange rate differences on translation from average rate to year-end rates | – | 71 | |
| Equity-accounted movements on reserves | (621) | (530) | |
| Disposals/capital reductions | (9) | (78) | |
| Investments made | 221 | 29 | |
| Businesses acquired | 2 986 | – | |
| Loans advanced | 150 | – | |
| Transfer from investments – other | 258 | – | |
| Transfer to assets “held for sale” | (65) | – | |
| Unbundling of BAT | – | (21 432) | |
| Impairment of investments | (118) | (438) | |
| Other | (2) | (5) | |
| Carrying value at 31 March | 28 052 | 23 795 |
